Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -1.00 | -1.00 | -2.00 |
| EBIT | -1.00 | -1.00 | -2.00 |
| Pre-tax profit | -1.00 | -1.00 | -2.00 |
| Net earnings | -1.00 | -1.00 | -2.00 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 2.00 | 1.00 | 1.00 |
| Cash and cash equivalents | 2.00 | 1.00 | 1.00 |
| Balance sheet total (assets) | 2.00 | 1.00 | 1.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 2.00 | 2.00 | 2.00 |
| Retained earnings | -1.00 | -2.00 | |
| Profit of the financial year | -1.00 | -1.00 | -2.00 |
| Shareholders equity total | 1.00 | -2.00 | |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 1.00 | 1.00 | 3.00 |
| Current liabilities total | 1.00 | 1.00 | 3.00 |
| Balance sheet total (liabilities) | 2.00 | 1.00 | 1.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.