Au2cars ApS
CVR number: 38613715
Kristrup Engvej 1 B, 8960 Randers SØ
au2carsdk@gmail.com
tel: 60907700
www.au2cars.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -10.61 | 19.12 | 68.68 |
| EBIT | -10.61 | 19.12 | 68.68 |
| Other financial expenses | -0.74 | -14.46 | -46.71 |
| Pre-tax profit | -11.35 | 4.66 | 21.97 |
| Income taxes | -4.20 | ||
| Net earnings | -11.35 | 4.66 | 17.77 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 115.50 | 101.60 | 120.00 |
| Inventories total | 115.50 | 101.60 | 120.00 |
| Current trade debtors | 22.50 | 49.29 | 18.61 |
| Current other receivables | 3.69 | 1.08 | 9.89 |
| Short term receivables total | 26.19 | 50.36 | 28.50 |
| Cash and bank deposits | 5.95 | 4.33 | 6.44 |
| Cash and cash equivalents | 5.95 | 4.33 | 6.44 |
| Balance sheet total (assets) | 147.64 | 156.29 | 154.94 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -11.35 | -6.69 | |
| Profit of the financial year | -11.35 | 4.66 | 17.77 |
| Shareholders equity total | 38.65 | 43.31 | 61.08 |
| Non-current liabilities total | |||
| Current trade creditors | 12.25 | 11.58 | 10.00 |
| Current owed to participating | 96.74 | 101.40 | 79.66 |
| Short-term deferred tax liabilities | 4.20 | ||
| Other non-interest bearing current liabilities | -0.00 | ||
| Current liabilities total | 108.99 | 112.98 | 93.86 |
| Balance sheet total (liabilities) | 147.64 | 156.29 | 154.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.