OPTIMUM LEASING ApS
CVR number: 36028130
Degnestavnen 27, 2400 København NV
mail@optimumleasing.dk
tel: 31399505
optimumleasing.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 64.64 | 56.95 | 34.72 |
External services | -24.73 | -36.78 | |
Gross profit | 39.91 | 20.17 | 34.72 |
Other operating expenses | -7.97 | -2.03 | |
Total depreciation | -27.93 | -27.93 | -27.00 |
EBIT | 11.98 | -15.72 | 5.69 |
Other financial income | 0.23 | -0.00 | |
Other financial expenses | -5.91 | -0.00 | |
Pre-tax profit | 6.30 | -15.73 | 5.69 |
Net earnings | 6.30 | -15.73 | 5.69 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 56.41 | 28.48 | 28.48 | 28.48 |
Tangible assets total | 56.41 | 28.48 | 28.48 | 28.48 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 8.78 | 49.14 | 71.50 | 71.50 |
Current deferred tax assets | 3.26 | |||
Short term receivables total | 12.04 | 49.14 | 71.50 | 71.50 |
Cash and bank deposits | 0.66 | 0.09 | 2.51 | 2.51 |
Cash and cash equivalents | 0.66 | 0.09 | 2.51 | 2.51 |
Balance sheet total (assets) | 69.10 | 77.71 | 102.49 | 102.49 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 58.81 | 58.81 | 58.81 | 58.81 |
Retained earnings | -13.34 | -7.04 | 4.23 | 9.92 |
Profit of the financial year | 6.30 | -15.73 | 5.69 | |
Shareholders equity total | 51.77 | 36.04 | 68.73 | 68.73 |
Non-current liabilities total | ||||
Short-term capital loans | 18.73 | 9.33 | 9.33 | |
Current trade creditors | 0.34 | 0.34 | 0.34 | |
Current owed to participating | 17.33 | 16.35 | 9.66 | 9.66 |
Short-term deferred tax liabilities | 6.25 | 14.43 | 14.43 | |
Current liabilities total | 17.33 | 41.67 | 33.76 | 33.76 |
Balance sheet total (liabilities) | 69.10 | 77.71 | 102.49 | 102.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.