Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.00 |
| EBIT | -5.00 |
| Other financial expenses | -5.11 |
| Net income from associates (fin.) | - 688.72 |
| Pre-tax profit | - 698.83 |
| Net earnings | - 698.83 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 688.72 | |
| Participating interests | 688.72 | |
| Investments total | 1 377.43 | |
| Non-current loans receivable | - 688.72 | |
| Long term receivables total | - 688.72 | |
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.00 | 0.00 |
| Cash and cash equivalents | 0.00 | 0.00 |
| Balance sheet total (assets) | 688.72 | 0.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Profit of the financial year | - 698.83 | |
| Shareholders equity total | 0.00 | - 698.83 |
| Non-current liabilities total | ||
| Current trade creditors | 5.00 | |
| Other non-interest bearing current liabilities | 688.72 | 693.83 |
| Current liabilities total | 688.72 | 698.83 |
| Balance sheet total (liabilities) | 688.72 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.