BaadsgaardKornmaaler ApS — Credit Rating and Financial Key Figures
CVR number: 38591592
Ahlgade 19, 4300 Holbæk
jk@baadskorn.dk
tel: 29248244
www.baadskorn.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -85.42 | 2.06 | -10.42 | 67.54 | -34.87 |
| EBIT | -85.42 | 2.06 | -10.42 | 67.54 | -34.87 |
| Other financial expenses | -0.05 | -0.08 | -0.07 | -0.54 | -0.72 |
| Pre-tax profit | -85.47 | 1.98 | -10.49 | 67.01 | -35.59 |
| Income taxes | 18.79 | -0.42 | 2.29 | -14.74 | 7.81 |
| Net earnings | -66.68 | 1.56 | -8.21 | 52.27 | -27.78 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 5.83 | ||||
| Current other receivables | 2.27 | 4.05 | 4.80 | 0.93 | |
| Current deferred tax assets | 18.79 | 18.37 | 20.66 | 1.94 | 9.75 |
| Short term receivables total | 21.06 | 28.25 | 25.46 | 1.94 | 10.68 |
| Cash and bank deposits | 17.25 | 18.41 | 11.18 | 112.90 | 35.83 |
| Cash and cash equivalents | 17.25 | 18.41 | 11.18 | 112.90 | 35.83 |
| Balance sheet total (assets) | 38.31 | 46.67 | 36.64 | 114.84 | 46.50 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -66.68 | -65.13 | -73.33 | -21.07 | |
| Profit of the financial year | -66.68 | 1.56 | -8.21 | 52.27 | -27.78 |
| Shareholders equity total | 13.32 | 14.87 | 6.67 | 58.94 | 31.16 |
| Non-current advances received | 5.80 | ||||
| Non-current liabilities total | 5.80 | ||||
| Current trade creditors | 2.99 | 4.00 | 4.00 | 4.00 | 5.75 |
| Current owed to participating | 22.00 | 22.00 | 22.00 | 22.00 | 9.59 |
| Other non-interest bearing current liabilities | 3.98 | 29.91 | |||
| Current liabilities total | 25.00 | 26.00 | 29.97 | 55.90 | 15.34 |
| Balance sheet total (liabilities) | 38.31 | 46.67 | 36.64 | 114.84 | 46.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.