LMD Subsea ApS — Credit Rating and Financial Key Figures
CVR number: 39097699
Tangevej 10, Snarup 5750 Ringe
dan@lmdsubsea.dk
tel: 50136789
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 840.94 | 55.20 | 353.55 |
Costs of manufacturing | - 116.50 | ||
External services | - 312.49 | -41.44 | -80.48 |
Gross profit | 528.45 | 13.76 | 156.57 |
Employee benefit expenses | - 425.81 | -43.60 | -82.70 |
Total depreciation | -16.92 | -22.02 | -39.82 |
EBIT | 85.73 | -51.86 | 34.05 |
Other financial expenses | -0.05 | -0.08 | |
Pre-tax profit | 85.73 | -51.91 | 33.98 |
Income taxes | -17.91 | ||
Net earnings | 67.82 | -51.91 | 33.98 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 64.98 | 71.67 | 120.86 |
Tangible assets total | 64.98 | 71.67 | 120.86 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current owed by particip. interest comp. | 58.12 | 105.50 | |
Current other receivables | 65.00 | 65.00 | |
Short term receivables total | 65.00 | 123.12 | 105.50 |
Cash and bank deposits | 33.18 | 2.62 | 15.85 |
Cash and cash equivalents | 33.18 | 2.62 | 15.85 |
Balance sheet total (assets) | 163.16 | 197.41 | 242.21 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 67.82 | 15.91 | |
Profit of the financial year | 67.82 | -51.91 | 33.98 |
Shareholders equity total | 117.82 | 65.91 | 99.89 |
Non-current liabilities total | |||
Current owed to participating | 27.15 | ||
Short-term deferred tax liabilities | 17.91 | 60.13 | |
Other non-interest bearing current liabilities | 27.43 | 71.37 | 115.17 |
Current liabilities total | 45.34 | 131.50 | 142.32 |
Balance sheet total (liabilities) | 163.16 | 197.41 | 242.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.