Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 328.90 |
| Employee benefit expenses | - 397.70 |
| EBIT | -68.80 |
| Other financial expenses | -1.23 |
| Pre-tax profit | -70.02 |
| Net earnings | -70.02 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 38.90 |
| Investments total | 38.90 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 124.62 |
| Cash and cash equivalents | 124.62 |
| Balance sheet total (assets) | 163.52 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Profit of the financial year | -70.02 | |
| Shareholders equity total | 40.00 | -30.02 |
| Non-current liabilities total | ||
| Current owed to participating | 101.78 | |
| Other non-interest bearing current liabilities | 91.77 | |
| Current liabilities total | 193.54 | |
| Balance sheet total (liabilities) | 40.00 | 163.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.