Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -21.35 |
| EBIT | -21.35 |
| Other financial expenses | -0.20 |
| Pre-tax profit | -21.55 |
| Net earnings | -21.55 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.16 | |
| Short term receivables total | 0.16 | |
| Cash and bank deposits | 40.00 | 23.88 |
| Cash and cash equivalents | 40.00 | 23.88 |
| Balance sheet total (assets) | 40.00 | 24.05 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Profit of the financial year | -21.55 | |
| Shareholders equity total | 40.00 | 18.45 |
| Non-current liabilities total | ||
| Current trade creditors | 5.00 | |
| Other non-interest bearing current liabilities | 0.60 | |
| Current liabilities total | 5.60 | |
| Balance sheet total (liabilities) | 40.00 | 24.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.