Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -11.46 |
| EBIT | -11.46 |
| Pre-tax profit | -11.46 |
| Net earnings | -11.46 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 37.17 |
| Inventories total | 37.17 |
| Current trade debtors | 0.38 |
| Current other receivables | 1.45 |
| Short term receivables total | 1.83 |
| Cash and bank deposits | 3.03 |
| Cash and cash equivalents | 3.03 |
| Balance sheet total (assets) | 42.02 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -11.46 |
| Shareholders equity total | 28.54 |
| Non-current liabilities total | |
| Current trade creditors | 1.28 |
| Current owed to participating | 12.20 |
| Current liabilities total | 13.48 |
| Balance sheet total (liabilities) | 42.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.