Artivo ApS — Credit Rating and Financial Key Figures
CVR number: 41371064
Tostrupvej 33, 9230 Svenstrup J
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 619.76 | 671.88 |
Employee benefit expenses | -1 250.57 | |
Total depreciation | - 187.56 | - 302.53 |
EBIT | 432.20 | - 881.22 |
Other financial income | 0.91 | 0.04 |
Other financial expenses | -31.63 | -39.96 |
Pre-tax profit | 401.48 | - 921.14 |
Income taxes | -88.43 | 28.83 |
Net earnings | 313.05 | - 892.31 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Goodwill | 837.32 | 705.10 |
Intangible assets total | 837.32 | 705.10 |
Buildings | 646.19 | 634.85 |
Tangible assets total | 646.19 | 634.85 |
Other receivables | 60.63 | 60.63 |
Investments total | 60.63 | 60.63 |
Long term receivables total | ||
Raw materials and consumables | 216.55 | 183.72 |
Inventories total | 216.55 | 183.72 |
Current trade debtors | 33.22 | 31.95 |
Prepayments and accrued income | 40.19 | |
Current other receivables | 419.04 | 10.14 |
Short term receivables total | 492.45 | 42.09 |
Cash and bank deposits | 431.45 | 232.71 |
Cash and cash equivalents | 431.45 | 232.71 |
Balance sheet total (assets) | 2 684.58 | 1 859.10 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 313.05 | |
Profit of the financial year | 313.05 | - 892.31 |
Shareholders equity total | 353.05 | - 539.25 |
Provisions | 28.83 | |
Non-current loans from credit institutions | 901.81 | 527.11 |
Non-current liabilities total | 901.81 | 527.11 |
Current loans from credit institutions | 371.96 | 372.08 |
Current trade creditors | 132.16 | 143.67 |
Current owed to participating | 220.00 | 310.00 |
Short-term deferred tax liabilities | 59.60 | |
Other non-interest bearing current liabilities | 617.18 | 1 045.49 |
Current liabilities total | 1 400.89 | 1 871.24 |
Balance sheet total (liabilities) | 2 684.58 | 1 859.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.