Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 178.53 |
| Employee benefit expenses | - 149.44 |
| EBIT | 29.10 |
| Other financial expenses | -4.44 |
| Pre-tax profit | 24.66 |
| Income taxes | -6.38 |
| Net earnings | 18.27 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 78.44 |
| Cash and cash equivalents | 78.44 |
| Balance sheet total (assets) | 78.44 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 18.27 |
| Shareholders equity total | 58.27 |
| Non-current liabilities total | |
| Current trade creditors | 4.00 |
| Short-term deferred tax liabilities | 6.66 |
| Other non-interest bearing current liabilities | 9.51 |
| Current liabilities total | 20.16 |
| Balance sheet total (liabilities) | 78.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.