Reuther STC International ApS — Credit Rating and Financial Key Figures
CVR number: 32781071
Degnemosen 5, Underup 8740 Brædstrup
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 363 063.42 | 177 683.73 | 121 115.84 | 87 075.87 | 892.48 |
| Change in finished goods inventory | - 981.26 | 30 933.30 | 2 827.38 | -7 549.48 | |
| Manufacturing for enterprise's own use | - 208.59 | 2 792.35 | 2 894.66 | 1 362.08 | |
| Other operating income | 2 453.43 | 1 917.12 | 61 774.28 | 1 652.60 | |
| Purchases during the financial year | - 249 810.56 | -91 460.04 | -89 559.90 | -68 042.82 | |
| External services | -24 085.40 | -15 721.55 | -25 556.68 | -8 932.40 | - 488.97 |
| Gross profit | 90 848.23 | 44 278.32 | 67 840.83 | 20 664.80 | 404.00 |
| Employee benefit expenses | -86 637.67 | -60 539.16 | -54 020.26 | -48 623.45 | - 376.29 |
| Total depreciation | -11 292.10 | -11 463.35 | -85 915.83 | - 562.79 | -76.41 |
| EBIT | -7 081.55 | -27 724.19 | -72 095.26 | -28 521.44 | -49.20 |
| Other financial income | 5.04 | 7.51 | 1.01 | 30 181.60 | |
| Other financial expenses | -2 147.54 | -1 930.22 | -1 735.78 | -2 617.57 | -30 865.15 |
| Pre-tax profit | -9 224.05 | -29 646.91 | -73 830.03 | -31 139.01 | - 732.75 |
| Income taxes | 2 933.73 | 7 422.46 | -8 797.21 | -32.62 | - 122.88 |
| Net earnings | -6 290.31 | -22 224.45 | -82 627.24 | -31 171.63 | - 855.63 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible rights | 236.64 | 1 115.66 | 83.63 | ||
| Intangible assets total | 236.64 | 1 115.66 | 83.63 | ||
| Land and waters | 35 827.95 | 32 640.79 | 9 471.40 | 9 089.73 | 2 781.70 |
| Buildings | 45 066.69 | 41 196.79 | 934.40 | ||
| Machinery and equipment | 15 482.84 | 13 065.69 | 230.84 | 33.38 | |
| Advance payments and construction in progress | 2 181.90 | 2 776.83 | 1 776.93 | ||
| Tangible assets total | 98 559.39 | 89 680.09 | 9 471.40 | 12 031.90 | 2 815.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 23 148.80 | 6 863.85 | 4 089.85 | 11 607.30 | |
| Raw materials and consumables | 14 612.88 | 19 611.97 | 7 786.36 | 12 528.58 | |
| Finished products/goods | 14 688.03 | 51.61 | |||
| Advance payments | 2 210.84 | 6 680.49 | |||
| Inventories total | 52 449.72 | 26 527.43 | 14 087.06 | 30 816.37 | |
| Current trade debtors | 47 974.90 | 31 017.19 | 9 218.87 | 11 092.33 | |
| Prepayments and accrued income | 2 278.78 | 1 328.21 | 164.47 | 112.38 | |
| Current other receivables | 7 679.88 | 960.82 | 2 670.69 | 2 840.46 | 42.18 |
| Current deferred tax assets | 3 164.08 | 8 580.86 | |||
| Short term receivables total | 61 097.64 | 41 887.08 | 12 054.04 | 14 045.17 | 42.18 |
| Cash and bank deposits | 2 313.77 | 47 162.60 | 17 792.81 | 140.51 | 6.23 |
| Cash and cash equivalents | 2 313.77 | 47 162.60 | 17 792.81 | 140.51 | 6.23 |
| Balance sheet total (assets) | 214 657.16 | 206 372.87 | 53 405.31 | 57 117.59 | 2 863.48 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 105.80 | ||||
| Retained earnings | 114 486.27 | 108 478.36 | 86 267.32 | 18 991.57 | -27 469.97 |
| Profit of the financial year | -6 290.31 | -22 224.45 | -82 627.24 | -31 171.63 | - 855.63 |
| Minority interest (BS) | -15 289.91 | ||||
| Shareholders equity total | 108 381.76 | 86 333.91 | 3 720.07 | -27 389.97 | -28 245.59 |
| Provisions | 2 843.95 | 1 164.90 | 791.79 | 571.34 | 30 861.47 |
| Non-current loans from credit institutions | 30 164.85 | 17 920.21 | 22 552.37 | 42 702.58 | |
| Non-current liabilities total | 30 164.85 | 17 920.21 | 22 552.37 | 42 702.58 | |
| Current loans from credit institutions | 29 957.30 | 3 831.78 | 23.96 | 13 337.22 | |
| Advances received | 5 256.84 | 54 119.35 | 3 343.59 | 8 350.58 | |
| Current trade creditors | 29 943.06 | 22 984.14 | 19 235.09 | 12 350.92 | 147.35 |
| Short-term deferred tax liabilities | 1 105.32 | 23.49 | 227.40 | 7.11 | 12.73 |
| Other non-interest bearing current liabilities | 7 004.09 | 19 995.09 | 3 511.02 | 7 187.81 | 87.52 |
| Current liabilities total | 73 266.60 | 100 953.85 | 26 341.07 | 41 233.64 | 247.60 |
| Balance sheet total (liabilities) | 214 657.16 | 206 372.87 | 53 405.31 | 57 117.59 | 2 863.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.