Income statement (kDKK)
| 2016 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 202.58 | ||
| Employee benefit expenses | -82.40 | ||
| EBIT | - 284.97 | ||
| Other financial expenses | -0.02 | -0.00 | |
| Pre-tax profit | - 284.97 | -0.02 | -0.00 |
| Net earnings | - 284.97 | -0.02 | -0.00 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Retained earnings | 30.57 | -28.01 | -28.01 | -28.01 | -28.04 |
| Profit of the financial year | - 284.97 | -0.02 | -0.00 | ||
| Shareholders equity total | - 254.40 | -13.01 | -13.01 | -13.03 | -13.04 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 254.40 | 13.01 | 13.01 | 13.03 | 13.04 |
| Current liabilities total | 254.40 | 13.01 | 13.01 | 13.03 | 13.04 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.