Transportbureauet ApS — Credit Rating and Financial Key Figures
CVR number: 39170361
Islands Brygge 43, 2300 København S
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 627.97 | 1 562.11 | 883.02 |
Employee benefit expenses | -1 357.70 | -1 193.45 | -1 028.69 |
Total depreciation | -18.56 | -18.56 | |
EBIT | 251.70 | 350.09 | - 145.67 |
Other financial expenses | -11.67 | -11.45 | -8.43 |
Pre-tax profit | 240.03 | 338.64 | - 154.10 |
Income taxes | -57.43 | -81.76 | 39.63 |
Net earnings | 182.60 | 256.88 | - 114.48 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 18.56 | ||
Tangible assets total | 18.56 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 16 544.49 | 1 644.98 | 3 784.32 |
Prepayments and accrued income | 1.29 | 1.29 | |
Current other receivables | 31.37 | 84.52 | 13.54 |
Current deferred tax assets | 256.04 | ||
Short term receivables total | 16 577.14 | 1 730.79 | 4 053.90 |
Cash and bank deposits | 935.16 | 1 542.01 | 954.87 |
Cash and cash equivalents | 935.16 | 1 542.01 | 954.87 |
Balance sheet total (assets) | 17 530.86 | 3 272.80 | 5 008.77 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 180.00 | 250.00 | |
Retained earnings | - 180.00 | - 247.40 | 9.48 |
Profit of the financial year | 182.60 | 256.88 | - 114.48 |
Shareholders equity total | 232.60 | 309.48 | -55.00 |
Provisions | 57.43 | 2.86 | |
Non-current liabilities total | |||
Advances received | 1 377.26 | 97.53 | 1 177.36 |
Current trade creditors | 13 837.55 | 2 492.43 | 3 031.13 |
Current owed to participating | 1 217.76 | ||
Short-term deferred tax liabilities | 136.33 | 219.27 | |
Other non-interest bearing current liabilities | 808.26 | 234.17 | 636.00 |
Current liabilities total | 17 240.83 | 2 960.46 | 5 063.77 |
Balance sheet total (liabilities) | 17 530.86 | 3 272.80 | 5 008.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.