Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 4 517.83 |
| Wages and salaries | -1 387.40 |
| Other operating expenses | -3 478.76 |
| EBIT | - 348.32 |
| Other financial expenses | -3.25 |
| Pre-tax profit | - 351.57 |
| Net earnings | - 351.57 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 909.05 |
| Tangible assets total | 909.05 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 273.14 |
| Cash and cash equivalents | 273.14 |
| Balance sheet total (assets) | 1 182.19 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 940.00 |
| Profit of the financial year | - 351.57 |
| Shareholders equity total | 588.43 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 593.76 |
| Current liabilities total | 593.76 |
| Balance sheet total (liabilities) | 1 182.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.