Byggebien ApS
CVR number: 39247275
Marie Grubbes Alle 43, 2800 Kongens Lyngby
byggebien@gmail.com
tel: 42504250
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 95.17 | 171.94 | 59.77 |
| Employee benefit expenses | - 179.29 | - 228.55 | - 179.82 |
| Other operating expenses | -60.87 | ||
| Total depreciation | -18.33 | -22.00 | |
| EBIT | - 102.45 | -78.61 | - 180.92 |
| Other financial expenses | -7.35 | -13.65 | -13.45 |
| Pre-tax profit | - 109.81 | -92.26 | - 194.37 |
| Net earnings | - 109.81 | -92.26 | - 194.37 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 91.67 | 69.67 | |
| Tangible assets total | 91.67 | 69.67 | |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 5.07 | 6.04 | 6.04 |
| Short term receivables total | 5.07 | 6.04 | 6.04 |
| Cash and bank deposits | 66.38 | 150.59 | 41.59 |
| Cash and cash equivalents | 66.38 | 150.59 | 41.59 |
| Balance sheet total (assets) | 163.12 | 226.29 | 47.62 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 109.81 | - 202.06 | |
| Profit of the financial year | - 109.81 | -92.26 | - 194.37 |
| Shareholders equity total | -59.81 | - 152.06 | - 346.43 |
| Non-current liabilities total | |||
| Current owed to group member | 206.71 | 317.98 | 330.69 |
| Other non-interest bearing current liabilities | 16.22 | 60.38 | 63.36 |
| Current liabilities total | 222.93 | 378.35 | 394.05 |
| Balance sheet total (liabilities) | 163.12 | 226.29 | 47.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.