Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -15.00 |
| Gross profit | -15.00 |
| EBIT | -15.00 |
| Pre-tax profit | -15.00 |
| Income taxes | 3.30 |
| Net earnings | -11.70 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible rights | 55 875.00 |
| Intangible assets total | 55 875.00 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 40.00 |
| Current deferred tax assets | 3.30 |
| Short term receivables total | 43.30 |
| Balance sheet total (assets) | 55 918.30 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | 16 762.50 |
| Profit of the financial year | -11.70 |
| Shareholders equity total | 16 790.80 |
| Non-current liabilities total | |
| Current owed to participating | 39 127.50 |
| Current liabilities total | 39 127.50 |
| Balance sheet total (liabilities) | 55 918.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.