Opportunis ApS — Credit Rating and Financial Key Figures
CVR number: 36988223
Rosenhaven 12, 4050 Skibby
tel: 40967481
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 433.28 | 361.15 | 493.07 | 564.68 | 234.00 |
| Costs of manufacturing | -8.06 | ||||
| External services | - 158.15 | - 350.52 | |||
| Gross profit | 433.28 | 303.61 | 329.88 | 177.87 | 184.90 |
| Costs of management | -36.28 | -41.04 | |||
| Wages and salaries | - 233.22 | - 243.68 | |||
| Employee benefit expenses | - 335.30 | -66.29 | |||
| Other operating expenses | -6.92 | -3.12 | |||
| EBIT | 15.49 | -31.69 | 216.23 | -62.27 | -61.90 |
| Other financial expenses | -0.00 | -3.00 | |||
| Pre-tax profit | 15.49 | -31.69 | 216.23 | -62.27 | -64.90 |
| Income taxes | -4.00 | ||||
| Net earnings | 11.49 | -31.69 | 216.23 | -62.27 | -64.90 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 34.30 | 90.75 | 30.00 | |
| Current other receivables | 70.00 | |||
| Short term receivables total | 34.30 | 90.75 | 100.00 | |
| Cash and bank deposits | 47.77 | 7.97 | -21.05 | 27.65 |
| Cash and cash equivalents | 47.77 | 7.97 | -21.05 | 27.65 |
| Balance sheet total (assets) | 47.77 | 42.27 | 69.70 | 127.65 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | ||||
| Other reserves | 2.88 | -33.38 | |||
| Retained earnings | -2.88 | - 432.47 | 62.27 | 129.79 | |
| Profit of the financial year | 11.49 | -31.69 | 216.23 | -62.27 | -64.90 |
| Shareholders equity total | 11.49 | -31.69 | - 216.23 | 31.52 | |
| Non-current deferred tax liabilities | 4.14 | 8.67 | |||
| Non-current liabilities total | 4.14 | 8.67 | |||
| Current owed to participating | 76.44 | ||||
| Short-term deferred tax liabilities | 4.00 | 6.28 | 3.00 | ||
| Other non-interest bearing current liabilities | 32.28 | 63.54 | 277.26 | 16.69 | |
| Current liabilities total | 36.28 | 69.82 | 277.26 | 96.13 | |
| Balance sheet total (liabilities) | 47.77 | 42.27 | 69.70 | 127.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.