Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 12.45 | 34.98 |
| Gross profit | 12.45 | 34.98 |
| EBIT | 12.45 | 34.98 |
| Pre-tax profit | 12.45 | 34.98 |
| Net earnings | 12.45 | 34.98 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 1.70 | |
| Investments total | 1.70 | |
| Long term receivables total | ||
| Finished products/goods | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 |
| Short term receivables total | ||
| Balance sheet total (assets) | 6.70 | 5.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Retained earnings | -5.75 | -29.98 |
| Profit of the financial year | 12.45 | 34.98 |
| Shareholders equity total | 6.70 | 5.00 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 6.70 | 5.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.