Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 25.45 |
| Employee benefit expenses | -35.66 |
| EBIT | -10.21 |
| Other financial income | 0.10 |
| Other financial expenses | -0.02 |
| Pre-tax profit | -10.13 |
| Income taxes | 2.16 |
| Net earnings | -7.97 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 0.10 |
| Current deferred tax assets | 2.16 |
| Short term receivables total | 2.26 |
| Cash and bank deposits | 69.14 |
| Cash and cash equivalents | 69.14 |
| Balance sheet total (assets) | 71.40 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -7.97 |
| Shareholders equity total | 32.03 |
| Provisions | -0.00 |
| Non-current liabilities total | |
| Current trade creditors | 15.00 |
| Other non-interest bearing current liabilities | 24.37 |
| Current liabilities total | 39.37 |
| Balance sheet total (liabilities) | 71.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.