Aroma Service ApS — Credit Rating and Financial Key Figures
CVR number: 39281899
Hillerødvej 1 D, Alsønderup 3400 Hillerød
vinus2020@outlook.dk
tel: 22452527
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 62.20 | 657.78 | -96.17 | 566.41 |
Employee benefit expenses | -65.63 | - 447.96 | -85.53 | - 241.75 |
Total depreciation | -8.74 | -8.74 | -8.74 | |
EBIT | -12.17 | 201.08 | - 190.44 | 324.66 |
Pre-tax profit | -12.17 | 201.08 | - 190.44 | 324.66 |
Income taxes | -41.56 | -71.97 | ||
Net earnings | -12.17 | 159.52 | - 190.44 | 252.70 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 26.21 | 17.48 | 8.74 | 153.29 |
Tangible assets total | 26.21 | 17.48 | 8.74 | 153.29 |
Other receivables | 45.00 | 45.00 | ||
Investments total | 45.00 | 45.00 | ||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 437.16 | 27.79 | 497.84 | |
Current other receivables | 0.20 | |||
Short term receivables total | 437.16 | 27.99 | 497.84 | |
Cash and bank deposits | 1.91 | 1.00 | 21.36 | 57.90 |
Cash and cash equivalents | 1.91 | 1.00 | 21.36 | 57.90 |
Balance sheet total (assets) | 28.13 | 455.64 | 103.09 | 754.03 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 1.00 | 1.00 | 1.00 | 40.00 |
Other reserves | 0.00 | -82.10 | ||
Retained earnings | -12.17 | 147.34 | ||
Profit of the financial year | -12.17 | 159.52 | - 190.44 | 252.70 |
Shareholders equity total | -11.17 | 148.34 | -42.10 | 210.60 |
Provisions | -0.00 | |||
Non-current liabilities total | ||||
Current loans from credit institutions | 0.21 | |||
Current trade creditors | 181.09 | |||
Short-term deferred tax liabilities | 41.56 | 41.56 | 113.53 | |
Other non-interest bearing current liabilities | 39.30 | 265.74 | 103.43 | 248.82 |
Current liabilities total | 39.30 | 307.29 | 145.19 | 543.43 |
Balance sheet total (liabilities) | 28.13 | 455.64 | 103.09 | 754.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.