Tandlæge Bækø Marker ApS
CVR number: 38469037
George Marshalls Vej 17, 2450 København SV
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 725.84 | -37.94 | -77.87 | -87.02 |
Employee benefit expenses | -1 925.32 | -2.49 | -2.43 | |
EBIT | - 199.48 | -35.45 | -75.44 | -87.02 |
Other financial income | 1.00 | 4.88 | 0.33 | |
Other financial expenses | - 116.43 | -54.12 | -15.28 | -12.36 |
Pre-tax profit | - 314.91 | -84.69 | -90.39 | -99.37 |
Income taxes | 69.22 | 11.13 | ||
Net earnings | - 245.69 | -73.56 | -90.39 | -99.37 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other non-current investments | 1 002.27 | 1 002.27 | 1 002.27 | 1 002.27 |
Investments total | 1 002.27 | 1 002.27 | 1 002.27 | 1 002.27 |
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 194.91 | 58.30 | ||
Short term receivables total | 194.91 | 58.30 | ||
Cash and bank deposits | 1 497.61 | 4.88 | 0.33 | |
Cash and cash equivalents | 1 497.61 | 4.88 | 0.33 | |
Balance sheet total (assets) | 2 694.80 | 1 065.46 | 1 002.60 | 1 002.27 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 108.00 | 110.60 | ||
Retained earnings | 1 014.77 | 661.09 | 476.92 | 497.13 |
Profit of the financial year | - 245.69 | -73.56 | -90.39 | -99.37 |
Shareholders equity total | 819.09 | 745.52 | 547.13 | 447.76 |
Provisions | 236.25 | 0.00 | ||
Non-current liabilities total | ||||
Current loans from credit institutions | 0.12 | 0.02 | ||
Current trade creditors | 142.50 | 50.00 | 45.00 | 77.88 |
Short-term deferred tax liabilities | 1 100.73 | 225.13 | ||
Other non-interest bearing current liabilities | 396.11 | 44.81 | 410.47 | 476.62 |
Current liabilities total | 1 639.46 | 319.94 | 455.47 | 554.51 |
Balance sheet total (liabilities) | 2 694.80 | 1 065.46 | 1 002.60 | 1 002.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.