SCHRAMM HOLDING II ApS — Credit Rating and Financial Key Figures
CVR number: 37792950
Købmagergade 15, 1150 København K
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -25.53 | -55.24 | -13.79 | -1.25 | |
Gross profit | -25.53 | -55.24 | -13.79 | -1.25 | |
EBIT | -25.53 | -55.24 | -13.79 | -1.25 | |
Other financial expenses | -6.86 | -8.40 | |||
Reduction non-current investment assets | 4 068.06 | ||||
Net income from associates (fin.) | -1 451.80 | ||||
Pre-tax profit | -1 477.33 | -55.24 | 4 054.28 | -6.86 | -9.65 |
Income taxes | -0.80 | ||||
Net earnings | -1 477.33 | -56.04 | 4 054.28 | -6.86 | -9.65 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 2 299.12 | 6 367.19 | 6 367.19 | 6 367.19 | |
Current other receivables | 2 299.12 | ||||
Short term receivables total | 2 299.12 | 2 299.12 | 6 367.19 | 6 367.19 | 6 367.19 |
Cash and bank deposits | 1 322.66 | 1 266.62 | 1 252.83 | 1 245.97 | 1 236.32 |
Cash and cash equivalents | 1 322.66 | 1 266.62 | 1 252.83 | 1 245.97 | 1 236.32 |
Balance sheet total (assets) | 3 621.78 | 3 565.74 | 7 620.02 | 7 613.15 | 7 603.51 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Share premium account | 6 500.00 | 6 500.00 | 6 500.00 | 6 500.00 | 6 500.00 |
Other reserves | -4 054.28 | ||||
Retained earnings | -2 520.00 | -3 997.33 | -4 053.37 | 0.91 | -5.96 |
Profit of the financial year | -1 477.33 | -56.04 | 4 054.28 | -6.86 | -9.65 |
Shareholders equity total | 3 502.67 | 3 446.63 | 3 446.63 | 7 494.04 | 7 484.40 |
Provisions | 4 054.28 | ||||
Non-current owed to group member | 99.11 | 99.11 | |||
Non-current other liabilities | 20.00 | 20.00 | |||
Non-current liabilities total | 119.11 | 119.11 | |||
Current owed to participating | 99.11 | 99.11 | 99.11 | ||
Other non-interest bearing current liabilities | 20.00 | 20.00 | 20.00 | ||
Current liabilities total | 119.11 | 119.11 | 119.11 | ||
Balance sheet total (liabilities) | 3 621.78 | 3 565.74 | 7 620.02 | 7 613.15 | 7 603.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.