gdpright.com IVS
CVR number: 39482088
Titangade 11, 2200 København N
jesper@bang-olsen.dk
tel: 53831514
www.gdpright.com
Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | - 157.80 | -8.28 |
| Total depreciation | - 350.00 | |
| EBIT | - 157.80 | - 358.28 |
| Other financial expenses | -15.21 | |
| Pre-tax profit | - 157.80 | - 373.49 |
| Income taxes | 34.72 | 78.35 |
| Net earnings | - 123.08 | - 295.14 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Development expenditure | 350.00 | |
| Intangible assets total | 350.00 | |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 126.45 | 0.43 |
| Current deferred tax assets | 111.72 | 1.35 |
| Short term receivables total | 238.17 | 1.78 |
| Cash and bank deposits | 0.03 | |
| Cash and cash equivalents | 0.03 | |
| Balance sheet total (assets) | 588.17 | 1.81 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Other reserves | 273.00 | |
| Retained earnings | - 273.00 | - 123.08 |
| Profit of the financial year | - 123.08 | - 295.14 |
| Shareholders equity total | - 123.08 | - 418.22 |
| Provisions | 77.00 | |
| Non-current liabilities total | ||
| Current trade creditors | 5.00 | 5.00 |
| Current owed to group member | 629.25 | 415.03 |
| Current liabilities total | 634.25 | 420.03 |
| Balance sheet total (liabilities) | 588.17 | 1.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.