Nordik Furniture ApS
CVR number: 39495988
Glasvænget 4, 5492 Vissenbjerg
jimmy.otto@hotmail.com
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -21.10 | 20.69 | -21.13 |
| Total depreciation | - 168.36 | ||
| EBIT | -21.10 | 20.69 | - 189.49 |
| Other financial income | 1.64 | ||
| Other financial expenses | -7.81 | -0.56 | |
| Pre-tax profit | -19.46 | 12.89 | - 190.05 |
| Income taxes | 4.28 | -2.83 | -1.45 |
| Net earnings | -15.18 | 10.05 | - 191.49 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 149.75 | 218.36 | 50.00 |
| Inventories total | 149.75 | 218.36 | 50.00 |
| Current trade debtors | 15.40 | ||
| Current other receivables | 15.17 | ||
| Current deferred tax assets | 4.28 | 1.45 | |
| Short term receivables total | 19.45 | 16.84 | |
| Cash and bank deposits | 0.54 | 107.98 | 49.17 |
| Cash and cash equivalents | 0.54 | 107.98 | 49.17 |
| Balance sheet total (assets) | 169.73 | 343.19 | 99.17 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -15.18 | -5.13 | |
| Profit of the financial year | -15.18 | 10.05 | - 191.49 |
| Shareholders equity total | 34.82 | 44.87 | - 146.63 |
| Non-current liabilities total | |||
| Current trade creditors | 27.03 | 12.48 | 12.48 |
| Current owed to participating | 137.51 | 137.51 | |
| Current owed to group member | 102.34 | 96.41 | 92.71 |
| Other non-interest bearing current liabilities | 5.55 | 51.92 | 3.10 |
| Current liabilities total | 134.92 | 298.32 | 245.80 |
| Balance sheet total (liabilities) | 169.73 | 343.19 | 99.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.