Formuepleje Ejendomme 2 P/S — Credit Rating and Financial Key Figures
CVR number: 39302705
Værkmestergade 25, 8000 Aarhus C
legal@formuepleje.dk
tel: 87464900
www.formuepleje.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
External services | -1 076.05 | |||
Gross profit | -1 076.05 | -5 008.80 | -2 985.99 | -19 334.76 |
EBIT | -1 076.05 | -5 008.80 | -2 985.99 | -19 334.76 |
Other financial income | 744.62 | 1 460.97 | 2 988.37 | 2 905.92 |
Other financial expenses | - 512.98 | - 556.86 | - 102.02 | -6.26 |
Net income from associates (fin.) | - 354.10 | -5 283.69 | 11 698.79 | 158 210.29 |
Pre-tax profit | -1 198.50 | -9 388.38 | 11 599.14 | 141 775.20 |
Net earnings | -1 198.50 | -9 388.38 | 11 599.14 | 141 775.20 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 4 695.90 | 19 462.21 | 31 201.00 | 189 411.29 |
Investments total | 4 695.90 | 19 462.21 | 31 201.00 | 189 411.29 |
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 38 409.34 | 92 888.12 | 147 939.81 | 142 159.75 |
Current other receivables | -19 204.67 | |||
Short term receivables total | 19 204.67 | 92 888.12 | 147 939.81 | 142 159.75 |
Cash and bank deposits | 155 345.91 | 57 567.10 | 1 920.11 | 434.97 |
Cash and cash equivalents | 155 345.91 | 57 567.10 | 1 920.11 | 434.97 |
Balance sheet total (assets) | 179 246.48 | 169 917.43 | 181 060.91 | 332 006.01 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 179 750.00 | 179 750.00 | 179 750.00 | 17 975.00 |
Other reserves | 6 061.00 | 164 271.29 | ||
Retained earnings | -1 198.50 | -16 647.88 | -7 775.28 | |
Profit of the financial year | -1 198.50 | -9 388.38 | 11 599.14 | 141 775.20 |
Shareholders equity total | 178 551.50 | 169 163.12 | 180 762.26 | 316 246.21 |
Non-current liabilities total | ||||
Other non-interest bearing current liabilities | 694.98 | 754.31 | 298.65 | 15 759.80 |
Current liabilities total | 694.98 | 754.31 | 298.65 | 15 759.80 |
Balance sheet total (liabilities) | 179 246.48 | 169 917.43 | 181 060.91 | 332 006.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.