Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | 1.20 | |
| Gross profit | 1.20 | |
| Social security expenses | -0.30 | |
| EBIT | 1.20 | -0.30 |
| Pre-tax profit | 1.20 | -0.30 |
| Net earnings | 1.20 | -0.30 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 14.00 | 2.50 |
| Tangible assets total | 14.00 | 2.50 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Balance sheet total (assets) | 14.00 | 2.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | -2.40 | -1.20 |
| Profit of the financial year | 1.20 | -0.30 |
| Shareholders equity total | -1.20 | -1.50 |
| Non-current liabilities total | ||
| Current owed to participating | 15.20 | 4.00 |
| Current liabilities total | 15.20 | 4.00 |
| Balance sheet total (liabilities) | 14.00 | 2.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.