SVEND ARNE FAST RASMUSSEN ApS — Credit Rating and Financial Key Figures
CVR number: 71057615
Reberbanegade 3, 2300 København S
tel: 32574701
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.00 | -7.00 | -17.50 | -15.75 | -17.31 |
| Employee benefit expenses | -68.93 | -69.27 | -69.27 | -21.84 | -21.84 |
| EBIT | -83.93 | -76.27 | -86.77 | -37.59 | -39.15 |
| Other financial income | 37.89 | 8.66 | 71.20 | ||
| Other financial expenses | -3.45 | -22.39 | -3.17 | -12.52 | -3.49 |
| Income from other inv. held as non-curr. assets | 22.36 | 24.30 | 6.70 | ||
| Pre-tax profit | -27.13 | -74.37 | -74.59 | -50.11 | 28.56 |
| Income taxes | 2.47 | 0.00 | 0.01 | ||
| Net earnings | -27.13 | -71.90 | -74.59 | -50.10 | 28.56 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 8.18 | 12.77 | 6.82 | 1.47 | |
| Short term receivables total | 8.18 | 12.77 | 6.82 | 1.47 | |
| Other current investments | 479.34 | 409.76 | 360.14 | 331.09 | 402.29 |
| Cash and bank deposits | 32.67 | 25.43 | 20.83 | 7.82 | 9.76 |
| Cash and cash equivalents | 512.01 | 435.19 | 380.97 | 338.91 | 412.05 |
| Balance sheet total (assets) | 520.19 | 447.95 | 387.79 | 340.38 | 412.05 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 107.23 | 80.10 | 8.20 | -66.39 | - 116.49 |
| Profit of the financial year | -27.13 | -71.90 | -74.59 | -50.10 | 28.56 |
| Shareholders equity total | 380.10 | 308.20 | 233.61 | 183.51 | 212.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 5.00 | 10.00 | 11.25 | 12.50 |
| Current owed to participating | 132.09 | 134.76 | 144.18 | 145.63 | 187.48 |
| Current liabilities total | 140.09 | 139.75 | 154.18 | 156.88 | 199.98 |
| Balance sheet total (liabilities) | 520.19 | 447.95 | 387.79 | 340.38 | 412.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.