Equine Services IVS — Credit Rating and Financial Key Figures
CVR number: 37749982
Kjærulfsgade 2 A, 9400 Nørresundby
Sinepedersensp@gmail.com
tel: 20852509
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 160.56 | 217.42 | 617.87 | 311.09 |
| Employee benefit expenses | - 165.81 | - 193.69 | - 616.45 | - 306.11 |
| Total depreciation | -4.84 | -0.20 | -4.43 | |
| EBIT | -5.25 | 18.89 | 1.23 | 0.56 |
| Other financial income | -0.01 | 0.10 | ||
| Other financial expenses | -0.00 | -0.06 | -0.28 | -0.38 |
| Pre-tax profit | -5.26 | 18.93 | 0.95 | 0.18 |
| Income taxes | 0.94 | -4.39 | -0.33 | -0.13 |
| Net earnings | -4.32 | 14.54 | 0.62 | 0.04 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 2.00 | 34.27 | 42.53 | 2.92 |
| Current other receivables | 16.46 | 6.00 | ||
| Current deferred tax assets | 0.94 | |||
| Short term receivables total | 2.94 | 34.27 | 58.99 | 8.92 |
| Cash and bank deposits | 9.96 | 13.80 | 18.70 | 108.49 |
| Cash and cash equivalents | 9.96 | 13.80 | 18.70 | 108.49 |
| Balance sheet total (assets) | 12.90 | 48.07 | 77.70 | 117.41 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other reserves | 14.54 | 15.16 | 15.20 | |
| Retained earnings | -18.86 | -4.94 | -4.36 | |
| Profit of the financial year | -4.32 | 14.54 | 0.62 | 0.04 |
| Shareholders equity total | -4.32 | 10.22 | 10.84 | 10.88 |
| Non-current deferred tax liabilities | 3.45 | 0.33 | 0.13 | |
| Non-current liabilities total | 3.45 | 0.33 | 0.13 | |
| Current trade creditors | 5.00 | 15.96 | 22.05 | 5.10 |
| Short-term deferred tax liabilities | 3.55 | 0.34 | ||
| Other non-interest bearing current liabilities | 12.22 | 18.44 | 40.93 | 100.95 |
| Current liabilities total | 17.22 | 34.40 | 66.53 | 106.39 |
| Balance sheet total (liabilities) | 12.90 | 48.07 | 77.70 | 117.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.