Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 48.29 | 27.68 |
| External services | -89.82 | -22.36 |
| Gross profit | -41.53 | 5.32 |
| EBIT | -41.53 | 5.32 |
| Pre-tax profit | -41.53 | 5.32 |
| Net earnings | -41.53 | 5.32 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 27.68 | |
| Short term receivables total | 27.68 | |
| Cash and bank deposits | 0.01 | 5.32 |
| Cash and cash equivalents | 0.01 | 5.32 |
| Balance sheet total (assets) | 27.68 | 5.32 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Other reserves | 51.93 | |
| Retained earnings | 0.00 | 0.00 |
| Profit of the financial year | -41.53 | 5.32 |
| Shareholders equity total | 10.40 | 5.32 |
| Non-current liabilities total | ||
| Current trade creditors | 17.28 | |
| Current liabilities total | 17.28 | |
| Balance sheet total (liabilities) | 27.68 | 5.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.