Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -15.22 | -9.38 |
| EBIT | -15.22 | -9.38 |
| Pre-tax profit | -15.22 | -9.38 |
| Net earnings | -15.22 | -9.38 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 41.03 | 48.31 |
| Cash and cash equivalents | 41.03 | 48.31 |
| Balance sheet total (assets) | 41.03 | 48.31 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -15.22 | |
| Profit of the financial year | -15.22 | -9.38 |
| Shareholders equity total | 34.78 | 25.39 |
| Non-current liabilities total | ||
| Current trade creditors | 6.25 | 6.25 |
| Other non-interest bearing current liabilities | 16.67 | |
| Current liabilities total | 6.25 | 22.92 |
| Balance sheet total (liabilities) | 41.03 | 48.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.