SKOVBO MADSEN IVS — Credit Rating and Financial Key Figures
CVR number: 36547367
Guldforhovedvej 1, 7441 Bording
markmadsen@skovboduer.dk
tel: 31415073
www.skovboduer.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 14.75 | 26.48 | 21.74 | 23.64 |
| Wages and salaries | -7.15 | -20.99 | -15.49 | -11.18 |
| EBIT | 7.60 | 5.50 | 6.25 | 12.46 |
| Other financial income | 0.00 | |||
| Other financial expenses | -0.09 | -0.07 | -0.05 | -0.97 |
| Pre-tax profit | 7.51 | 5.43 | 6.20 | 11.49 |
| Income taxes | -0.42 | -1.45 | -1.50 | -2.86 |
| Net earnings | 7.09 | 3.98 | 4.70 | 8.63 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 4.30 | 13.04 | 12.59 | 12.37 |
| Inventories total | 4.30 | 13.04 | 12.59 | 12.37 |
| Current other receivables | 0.00 | 0.18 | 3.70 | 4.81 |
| Short term receivables total | 0.00 | 0.18 | 3.70 | 4.81 |
| Cash and bank deposits | 0.01 | 0.53 | 1.27 | 6.60 |
| Cash and cash equivalents | 0.01 | 0.53 | 1.27 | 6.60 |
| Balance sheet total (assets) | 4.30 | 13.75 | 17.56 | 23.78 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other reserves | 0.63 | 1.81 | 3.97 | |
| Retained earnings | -8.54 | -2.08 | 0.72 | 3.27 |
| Profit of the financial year | 7.09 | 3.98 | 4.70 | 8.63 |
| Shareholders equity total | -1.44 | 2.53 | 7.24 | 15.87 |
| Non-current deferred tax liabilities | 0.42 | 1.50 | 1.54 | 2.99 |
| Non-current liabilities total | 0.42 | 1.50 | 1.54 | 2.99 |
| Current trade creditors | 2.38 | 0.80 | ||
| Short-term deferred tax liabilities | 0.43 | 1.49 | 1.54 | |
| Other non-interest bearing current liabilities | 5.33 | 6.91 | 6.50 | 3.39 |
| Current liabilities total | 5.33 | 9.72 | 8.79 | 4.92 |
| Balance sheet total (liabilities) | 4.30 | 13.75 | 17.56 | 23.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.