Bjelstrand Innovation & Udvikling IVS
CVR number: 37152889
Harbovej 118, Rønne 3700 Rønne
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 40.00 | 90.00 | 47.50 | |
| Other operating income | 72.00 | |||
| Costs of manufacturing | -81.95 | |||
| External services | -88.28 | -49.50 | ||
| Gross profit | -41.95 | -54.79 | 1.72 | -2.00 |
| Costs of management | -28.06 | |||
| Wages and salaries | -1.54 | |||
| Employee benefit expenses | -1.54 | |||
| EBIT | 1.99 | -4.92 | 0.18 | -3.54 |
| Pre-tax profit | 1.99 | -4.92 | 0.18 | -3.54 |
| Income taxes | -0.50 | -0.04 | ||
| Net earnings | 1.49 | -4.92 | 0.14 | -3.54 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 2.10 | |||
| Current deferred tax assets | 8.14 | 2.97 | 1.23 | |
| Short term receivables total | 10.24 | 2.97 | 1.23 | |
| Cash and bank deposits | 0.11 | 7.98 | 6.06 | |
| Cash and cash equivalents | 0.11 | 7.98 | 6.06 | |
| Balance sheet total (assets) | 10.24 | 3.07 | 9.21 | 6.06 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 6.00 | 6.00 | 6.00 | 6.00 |
| Other reserves | 1.99 | 3.07 | 3.60 | |
| Profit of the financial year | 1.49 | -4.92 | 0.14 | -3.54 |
| Shareholders equity total | 7.49 | 3.07 | 9.21 | 6.06 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 2.25 | |||
| Short-term deferred tax liabilities | 0.50 | |||
| Current liabilities total | 2.75 | |||
| Balance sheet total (liabilities) | 10.24 | 3.07 | 9.21 | 6.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.