Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 114.38 |
| Employee benefit expenses | -6.56 |
| Total depreciation | -7.23 |
| EBIT | 100.59 |
| Other financial expenses | -0.56 |
| Pre-tax profit | 100.03 |
| Income taxes | -23.11 |
| Net earnings | 76.92 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 115.92 |
| Tangible assets total | 115.92 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 17.32 |
| Short term receivables total | 17.32 |
| Cash and bank deposits | 50.02 |
| Cash and cash equivalents | 50.02 |
| Balance sheet total (assets) | 183.26 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 76.92 |
| Shareholders equity total | 116.92 |
| Provisions | 5.18 |
| Non-current deferred tax liabilities | 17.93 |
| Non-current liabilities total | 17.93 |
| Other non-interest bearing current liabilities | 43.23 |
| Current liabilities total | 43.23 |
| Balance sheet total (liabilities) | 183.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.