Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 11 756.15 |
| Employee benefit expenses | -7 895.08 |
| EBIT | 3 861.07 |
| Other financial expenses | -13.90 |
| Pre-tax profit | 3 847.17 |
| Income taxes | - 846.36 |
| Net earnings | 3 000.81 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 4 260.99 |
| Short term receivables total | 4 260.99 |
| Cash and bank deposits | 910.32 |
| Cash and cash equivalents | 910.32 |
| Balance sheet total (assets) | 5 171.31 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 3 000.81 |
| Retained earnings | -3 000.81 |
| Profit of the financial year | 3 000.81 |
| Shareholders equity total | 3 040.81 |
| Non-current liabilities total | |
| Current trade creditors | 25.08 |
| Other non-interest bearing current liabilities | 2 105.41 |
| Current liabilities total | 2 130.50 |
| Balance sheet total (liabilities) | 5 171.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.