Onehome IVS — Credit Rating and Financial Key Figures
CVR number: 37846171
Sønder Boulevard 24, 1720 København V
kontakt@1home.dk
tel: 52272228
www.1home.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 52.11 | 172.14 | 235.60 | 501.54 | 55.25 |
| Costs of manufacturing | -2.14 | -23.11 | -86.25 | ||
| External services | -5.70 | -16.74 | -28.38 | -6.50 | -56.24 |
| Rents | -0.26 | -2.32 | -8.90 | ||
| Gross profit | 41.56 | 118.22 | 105.56 | 121.77 | -0.99 |
| Costs of management | -2.45 | -11.76 | -6.52 | ||
| Employee benefit expenses | -55.98 | -55.58 | |||
| Other operating expenses | -2.04 | -6.32 | -10.25 | ||
| Total depreciation | -3.66 | -4.55 | -17.29 | ||
| EBIT | 9.49 | 7.95 | 8.53 | 43.46 | -56.57 |
| Other financial expenses | -0.12 | -0.03 | -0.23 | ||
| Pre-tax profit | 9.49 | 7.83 | 8.53 | 43.43 | -56.80 |
| Income taxes | -7.07 | -7.76 | -3.88 | ||
| Net earnings | 2.42 | 0.07 | 8.53 | 39.55 | -56.80 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 0.10 | 1.74 | 16.92 | 0.31 |
| Short term receivables total | 0.10 | 1.74 | 16.92 | 0.31 |
| Cash and bank deposits | 19.31 | 11.56 | 9.25 | 68.32 |
| Cash and cash equivalents | 19.31 | 11.56 | 9.25 | 68.32 |
| Balance sheet total (assets) | 19.41 | 13.30 | 26.17 | 68.63 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Retained earnings | 7.07 | 9.43 | 9.88 | 18.41 | 56.80 |
| Profit of the financial year | 2.42 | 0.07 | 8.53 | 39.55 | -56.80 |
| Shareholders equity total | 9.49 | 9.50 | 18.42 | 57.97 | |
| Non-current liabilities total | |||||
| Current owed to participating | 0.01 | 0.08 | |||
| Other non-interest bearing current liabilities | 9.91 | 3.73 | 7.75 | 10.66 | |
| Current liabilities total | 9.92 | 3.80 | 7.75 | 10.66 | |
| Balance sheet total (liabilities) | 19.41 | 13.30 | 26.17 | 68.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.