DYNAJET ApS
CVR number: 25507622
Risingsvej 63, 5000 Odense C
andreas.fellmann@dynajet.de
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 392.56 | -34.01 | -16.54 | -6.03 | -9.05 |
| Employee benefit expenses | - 634.15 | -0.09 | |||
| EBIT | 758.41 | -34.09 | -16.54 | -6.03 | -9.05 |
| Other financial income | 58.10 | 39.48 | 29.92 | 10.00 | 10.00 |
| Other financial expenses | -5.68 | -4.54 | -0.49 | -0.50 | -0.56 |
| Pre-tax profit | 810.83 | 0.85 | 12.89 | 3.47 | 0.39 |
| Income taxes | - 175.97 | -1.17 | -2.82 | -0.75 | |
| Net earnings | 634.85 | -0.32 | 10.07 | 2.72 | 0.39 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 674.24 | 997.24 | 1 027.15 | 1 025.55 | 1 023.36 |
| Current other receivables | 10.06 | 2.14 | 0.01 | 2.21 | |
| Current deferred tax assets | 3.55 | 2.67 | |||
| Short term receivables total | 1 687.86 | 1 002.04 | 1 027.16 | 1 025.55 | 1 025.57 |
| Cash and bank deposits | 108.52 | 27.92 | 9.74 | 11.88 | 11.29 |
| Cash and cash equivalents | 108.52 | 27.92 | 9.74 | 11.88 | 11.29 |
| Balance sheet total (assets) | 1 796.38 | 1 029.96 | 1 036.90 | 1 037.43 | 1 036.86 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 634.85 | ||||
| Retained earnings | - 634.85 | -0.32 | 9.75 | 12.47 | |
| Profit of the financial year | 634.85 | -0.32 | 10.07 | 2.72 | 0.39 |
| Shareholders equity total | 1 634.86 | 999.68 | 1 009.75 | 1 012.47 | 1 012.86 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.03 | ||||
| Current trade creditors | 30.42 | 30.00 | 27.00 | 24.00 | 24.00 |
| Short-term deferred tax liabilities | 130.79 | 0.29 | 0.15 | 0.90 | |
| Other non-interest bearing current liabilities | 0.28 | 0.06 | |||
| Current liabilities total | 161.52 | 30.29 | 27.15 | 24.96 | 24.00 |
| Balance sheet total (liabilities) | 1 796.38 | 1 029.96 | 1 036.90 | 1 037.43 | 1 036.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.