FIONIA BYG ApS
CVR number: 33949758
Mejerivej 3, 5620 Glamsbjerg
Henning.Damholt@mail.dk
tel: 64722272
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 30.68 | ||||
External services | -30.29 | ||||
Gross profit | 0.38 | 5.13 | 9.85 | 2.18 | 1.69 |
EBIT | 0.38 | 5.13 | 9.85 | 2.18 | 1.69 |
Other financial income | 7.38 | 2.14 | |||
Other financial expenses | -0.33 | -0.16 | -0.57 | ||
Income from other inv. held as non-curr. assets | 8.92 | ||||
Pre-tax profit | 16.69 | 7.26 | 9.51 | 2.02 | 1.12 |
Income taxes | 0.01 | ||||
Net earnings | 16.70 | 7.26 | 9.51 | 2.02 | 1.12 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 17.77 | 33.47 | 2.80 | ||
Prepayments and accrued income | 0.50 | ||||
Current other receivables | 1.66 | 8.66 | 9.90 | 0.25 | |
Current deferred tax assets | 3.05 | ||||
Short term receivables total | 22.48 | 42.13 | 12.70 | 0.75 | |
Other current investments | 27.44 | ||||
Cash and bank deposits | 100.67 | 85.53 | 127.11 | 129.49 | 129.43 |
Cash and cash equivalents | 128.11 | 85.53 | 127.11 | 129.49 | 129.43 |
Balance sheet total (assets) | 150.59 | 127.67 | 139.81 | 129.49 | 130.18 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 6.12 | 22.82 | 30.09 | 39.60 | 41.62 |
Profit of the financial year | 16.70 | 7.26 | 9.51 | 2.02 | 1.12 |
Shareholders equity total | 102.82 | 110.09 | 119.60 | 121.62 | 122.74 |
Non-current liabilities total | |||||
Current trade creditors | 9.38 | 10.38 | 0.72 | 6.00 | 7.00 |
Current owed to participating | 6.37 | 7.36 | 0.14 | 0.45 | |
Other non-interest bearing current liabilities | 38.39 | 0.84 | 12.13 | 1.73 | |
Current liabilities total | 47.77 | 17.58 | 20.21 | 7.87 | 7.45 |
Balance sheet total (liabilities) | 150.59 | 127.67 | 139.81 | 129.49 | 130.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.