Johansson Photos of Life IVS
CVR number: 39493276
Vestergade 17, 4640 Faxe
photosoflifeivs@gmail.com
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 6.44 | 27.75 | 14.12 |
| External services | -5.51 | -16.44 | -9.68 |
| Gross profit | 0.93 | 11.31 | 4.45 |
| Wages and salaries | -2.00 | ||
| Social security expenses | -8.65 | ||
| EBIT | 0.93 | 0.66 | 4.45 |
| Other financial income | -0.00 | ||
| Other financial expenses | -0.01 | -5.13 | |
| Pre-tax profit | 0.93 | 0.65 | -0.68 |
| Income taxes | -0.20 | -0.13 | 0.11 |
| Net earnings | 0.73 | 0.52 | -0.57 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 37.53 | 49.55 | |
| Tangible assets total | 37.53 | 49.55 | |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 7.83 | 8.88 | |
| Current deferred tax assets | 0.11 | ||
| Short term receivables total | 7.83 | 8.88 | 0.11 |
| Cash and bank deposits | 6.29 | 20.98 | 2.13 |
| Cash and cash equivalents | 6.29 | 20.98 | 2.13 |
| Balance sheet total (assets) | 51.65 | 79.42 | 2.24 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Shares repurchased | -0.69 | ||
| Other reserves | 0.18 | 0.35 | |
| Retained earnings | -0.18 | 0.52 | 1.26 |
| Profit of the financial year | 0.73 | 0.52 | -0.57 |
| Shareholders equity total | 0.73 | 1.39 | 0.00 |
| Non-current liabilities total | |||
| Current trade creditors | 3.11 | 1.05 | |
| Short-term deferred tax liabilities | 0.20 | 0.13 | |
| Other non-interest bearing current liabilities | 50.72 | 74.79 | 1.19 |
| Current liabilities total | 50.92 | 78.03 | 2.24 |
| Balance sheet total (liabilities) | 51.65 | 79.42 | 2.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.