CME Aktiv Service & Rengøring ApS — Credit Rating and Financial Key Figures
CVR number: 38029681
Ny Mårumvej 300, 3200 Helsinge
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 479.80 | 284.50 | 372.60 | 508.22 |
Employee benefit expenses | - 430.10 | - 325.48 | - 276.59 | - 605.23 |
EBIT | 49.70 | -40.98 | 96.01 | -97.01 |
Other financial income | 1.02 | |||
Other financial expenses | -0.07 | -1.24 | -0.92 | -3.39 |
Pre-tax profit | 49.63 | -42.22 | 96.11 | - 100.40 |
Income taxes | -11.25 | 9.02 | -21.86 | |
Net earnings | 38.38 | -33.20 | 74.24 | - 100.40 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Non-current loans receivable | 13.74 | |||
Long term receivables total | 13.74 | |||
Inventories total | ||||
Current trade debtors | 68.62 | 45.56 | 48.72 | |
Current other receivables | 9.02 | 31.67 | ||
Current deferred tax assets | 2.00 | |||
Short term receivables total | 68.62 | 54.58 | 48.72 | 33.67 |
Cash and bank deposits | 53.25 | 15.14 | 58.91 | |
Cash and cash equivalents | 53.25 | 15.14 | 58.91 | |
Balance sheet total (assets) | 121.87 | 69.72 | 121.38 | 33.67 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 3.00 | 3.00 | 3.00 | 3.00 |
Other reserves | 38.38 | 38.38 | 37.00 | 37.00 |
Retained earnings | -38.38 | -31.82 | 42.42 | |
Profit of the financial year | 38.38 | -33.20 | 74.24 | - 100.40 |
Shareholders equity total | 41.38 | 8.18 | 82.42 | -17.97 |
Non-current liabilities total | ||||
Current trade creditors | 5.20 | 2.17 | 20.00 | |
Short-term deferred tax liabilities | 11.25 | 8.85 | ||
Other non-interest bearing current liabilities | 69.24 | 56.34 | 27.94 | 31.65 |
Current liabilities total | 80.49 | 61.54 | 38.95 | 51.65 |
Balance sheet total (liabilities) | 121.87 | 69.72 | 121.38 | 33.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.