GUIDED WAVE TECHNOLOGY ApS — Credit Rating and Financial Key Figures
CVR number: 27524753
Gadeledsvej 30, Gadevang 3400 Hillerød
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 39.14 | 50.81 | 1.00 | 36.97 | 47.40 |
EBIT | 39.14 | 50.81 | 1.00 | 36.97 | 47.40 |
Other financial income | 0.68 | 0.92 | 1.61 | ||
Other financial expenses | -1.91 | -3.10 | -1.02 | ||
Pre-tax profit | 37.22 | 51.49 | 1.92 | 33.88 | 47.99 |
Income taxes | -8.36 | -11.41 | -0.45 | -7.46 | -10.63 |
Net earnings | 28.87 | 40.08 | 1.46 | 26.41 | 37.36 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 4.61 | 2.25 | 9.29 | 2.68 | |
Short term receivables total | 4.61 | 2.25 | 9.29 | 2.68 | |
Cash and bank deposits | 243.49 | 207.24 | 130.35 | 166.81 | 198.56 |
Cash and cash equivalents | 243.49 | 207.24 | 130.35 | 166.81 | 198.56 |
Balance sheet total (assets) | 248.10 | 209.49 | 139.64 | 169.49 | 198.56 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Share premium account | 63.59 | ||||
Shares repurchased | 80.00 | 70.00 | 20.00 | 40.00 | |
Retained earnings | -58.37 | -35.91 | 4.17 | -14.37 | -27.96 |
Profit of the financial year | 28.87 | 40.08 | 1.46 | 26.41 | 37.36 |
Shareholders equity total | 239.09 | 199.17 | 130.63 | 157.04 | 174.40 |
Non-current liabilities total | |||||
Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
Short-term deferred tax liabilities | 1.31 | 3.44 | 13.26 | ||
Other non-interest bearing current liabilities | 0.01 | 0.01 | 0.01 | 0.01 | 1.91 |
Current liabilities total | 9.01 | 10.32 | 9.01 | 12.45 | 24.16 |
Balance sheet total (liabilities) | 248.10 | 209.49 | 139.64 | 169.49 | 198.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.