Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 355.65 |
| EBIT | - 355.65 |
| Other financial income | 0.37 |
| Other financial expenses | -5.57 |
| Pre-tax profit | - 360.85 |
| Net earnings | - 360.85 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 98.39 |
| Inventories total | 98.39 |
| Current amounts owed by group member comp. | 27.37 |
| Current other receivables | 135.03 |
| Short term receivables total | 162.41 |
| Cash and bank deposits | 16.44 |
| Cash and cash equivalents | 16.44 |
| Balance sheet total (assets) | 277.24 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 360.85 |
| Shareholders equity total | - 320.85 |
| Non-current liabilities total | |
| Current owed to participating | 0.78 |
| Current owed to group member | 583.30 |
| Other non-interest bearing current liabilities | 14.01 |
| Current liabilities total | 598.09 |
| Balance sheet total (liabilities) | 277.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.