Under Egen Marketing IVS
CVR number: 40160809
Nielstrupvej 14, 5762 Vester Skerninge
www.underegenmarketing.dk
Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 92.47 | 54.69 |
| Costs of manufacturing | -10.74 | |
| External services | -52.67 | -29.74 |
| Gross profit | 39.80 | 14.21 |
| Employee benefit expenses | -34.50 | -6.75 |
| Total depreciation | -6.00 | -2.72 |
| EBIT | -0.70 | 4.74 |
| Other financial expenses | -0.05 | -0.03 |
| Pre-tax profit | -0.75 | 4.71 |
| Income taxes | -2.40 | |
| Net earnings | -0.75 | 2.31 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 3.62 | 12.04 |
| Cash and cash equivalents | 3.62 | 12.04 |
| Balance sheet total (assets) | 3.62 | 12.04 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 1.32 | 8.65 |
| Profit of the financial year | -0.75 | 2.31 |
| Shareholders equity total | 0.57 | 10.96 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 3.05 | 1.08 |
| Current liabilities total | 3.05 | 1.08 |
| Balance sheet total (liabilities) | 3.62 | 12.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.