Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 90.44 |
| Wages and salaries | - 110.85 |
| Social security expenses | -10.30 |
| EBIT | -30.72 |
| Other financial expenses | -1.09 |
| Pre-tax profit | -31.81 |
| Income taxes | 7.00 |
| Net earnings | -24.81 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Deferred tax assets | 7.00 |
| Long term receivables total | 7.00 |
| Inventories total | |
| Current other receivables | 53.05 |
| Short term receivables total | 53.05 |
| Balance sheet total (assets) | 60.05 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -24.81 |
| Shareholders equity total | 15.19 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.06 |
| Current owed to participating | 44.62 |
| Other non-interest bearing current liabilities | 0.18 |
| Current liabilities total | 44.86 |
| Balance sheet total (liabilities) | 60.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.