Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -16.49 | 16.64 |
| EBIT | -16.49 | 16.64 |
| Other financial expenses | -0.15 | |
| Pre-tax profit | -16.49 | 16.49 |
| Net earnings | -16.49 | 16.49 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 20.09 | |
| Short term receivables total | 20.09 | |
| Cash and bank deposits | 23.51 | 21.51 |
| Cash and cash equivalents | 23.51 | 21.51 |
| Balance sheet total (assets) | 23.51 | 41.60 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -16.49 | |
| Profit of the financial year | -16.49 | 16.49 |
| Shareholders equity total | 23.51 | 40.00 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 1.60 | |
| Current liabilities total | 1.60 | |
| Balance sheet total (liabilities) | 23.51 | 41.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.