Lars Dalby Fotografi ApS
CVR number: 38471449
Ny Vestergårdsvej 21, 3500 Værløse
lars@larsdalby.dk
tel: 25948080
www.larsdalby.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 250.14 | |||
| Gross profit | -12.81 | 4.20 | 14.94 | - 172.28 |
| Total depreciation | -12.03 | |||
| EBIT | -12.81 | 4.20 | 14.94 | 65.83 |
| Other financial expenses | -1.61 | -13.81 | ||
| Pre-tax profit | -14.43 | 4.20 | 14.94 | 52.02 |
| Income taxes | -8.95 | |||
| Net earnings | -14.43 | 4.20 | 14.94 | 43.08 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 48.10 | 48.10 | 48.10 | 36.08 |
| Tangible assets total | 48.10 | 48.10 | 48.10 | 36.08 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 16.64 | 0.83 | 1.75 | |
| Short term receivables total | 16.64 | 0.83 | 1.75 | |
| Cash and bank deposits | 1.64 | 5.71 | ||
| Cash and cash equivalents | 1.64 | 5.71 | ||
| Balance sheet total (assets) | 64.75 | 48.94 | 49.74 | 43.54 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other reserves | -0.00 | |||
| Retained earnings | 0.00 | -47.21 | -72.90 | -57.96 |
| Profit of the financial year | -14.43 | 4.20 | 14.94 | 43.08 |
| Shareholders equity total | -14.42 | -43.01 | -57.96 | -14.88 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.02 | |||
| Short-term deferred tax liabilities | 8.95 | |||
| Other non-interest bearing current liabilities | 79.15 | 91.95 | 107.70 | 49.48 |
| Current liabilities total | 79.17 | 91.95 | 107.70 | 58.42 |
| Balance sheet total (liabilities) | 64.75 | 48.94 | 49.74 | 43.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.