MOBILITY NETWORKS NORDIC ApS — Credit Rating and Financial Key Figures
CVR number: 36474890
Skovbrynet 96, 7330 Brande
ricko@mobilitynetworks.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 025.47 | 836.68 | 569.69 |
Employee benefit expenses | - 753.26 | - 823.78 | - 804.64 |
Total depreciation | - 177.26 | - 186.16 | - 183.93 |
EBIT | 94.95 | - 173.25 | - 418.89 |
Other financial expenses | -10.48 | -10.45 | -9.40 |
Pre-tax profit | 84.47 | - 183.70 | - 428.29 |
Income taxes | -22.40 | 39.58 | - 112.27 |
Net earnings | 62.07 | - 144.12 | - 540.56 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible rights | 531.79 | 354.52 | 177.26 |
Intangible assets total | 531.79 | 354.52 | 177.26 |
Machinery and equipment | 26.68 | 20.01 | |
Tangible assets total | 26.68 | 20.01 | |
Investments total | |||
Deferred tax assets | 72.69 | 112.27 | |
Long term receivables total | 72.69 | 112.27 | |
Inventories total | |||
Current trade debtors | 924.80 | 441.43 | 574.88 |
Current other receivables | 7.50 | 7.50 | 7.50 |
Short term receivables total | 932.30 | 448.93 | 582.38 |
Cash and bank deposits | 577.02 | 852.28 | 123.70 |
Cash and cash equivalents | 577.02 | 852.28 | 123.70 |
Balance sheet total (assets) | 2 113.79 | 1 794.69 | 903.36 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 350.15 | - 288.08 | - 432.20 |
Profit of the financial year | 62.07 | - 144.12 | - 540.56 |
Shareholders equity total | - 238.08 | - 382.20 | - 922.76 |
Non-current liabilities total | |||
Current trade creditors | 892.57 | 1 003.54 | 1 447.39 |
Current owed to group member | 1 077.29 | 659.45 | 92.88 |
Other non-interest bearing current liabilities | 382.01 | 513.90 | 285.83 |
Current liabilities total | 2 351.88 | 2 176.89 | 1 826.11 |
Balance sheet total (liabilities) | 2 113.79 | 1 794.69 | 903.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.