KIPAK ApS — Credit Rating and Financial Key Figures
CVR number: 36446692
Provstehøjen 20, 4300 Holbæk
humble@mail.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7.25 | 7.47 | -8.16 | -8.67 | -6.28 |
EBIT | 7.25 | 7.47 | -8.16 | -8.67 | -6.28 |
Other financial income | 0.32 | 0.46 | 0.56 | 0.69 | |
Other financial expenses | -0.83 | -0.01 | -0.05 | -1.92 | -0.45 |
Pre-tax profit | 6.73 | 7.92 | -7.65 | -9.90 | -6.73 |
Income taxes | -1.67 | -1.77 | 1.68 | 1.62 | -3.31 |
Net earnings | 5.07 | 6.14 | -5.97 | -8.28 | -10.05 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 9.42 | 12.88 | 15.94 | 18.99 | |
Current other receivables | 2.64 | 2.89 | 4.07 | 1.56 | 2.38 |
Current deferred tax assets | 1.79 | 0.01 | 1.70 | 3.31 | |
Short term receivables total | 13.85 | 15.78 | 21.71 | 23.87 | 2.38 |
Cash and bank deposits | 33.03 | 37.25 | 31.01 | 14.90 | 0.35 |
Cash and cash equivalents | 33.03 | 37.25 | 31.01 | 14.90 | 0.35 |
Balance sheet total (assets) | 46.88 | 53.03 | 52.72 | 38.77 | 2.73 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -12.69 | -7.62 | -1.48 | -7.45 | -37.22 |
Profit of the financial year | 5.07 | 6.14 | -5.97 | -8.28 | -10.05 |
Shareholders equity total | 42.38 | 48.52 | 42.55 | 34.27 | 2.73 |
Non-current liabilities total | |||||
Current trade creditors | 4.50 | 4.50 | 9.68 | 4.50 | |
Other non-interest bearing current liabilities | 0.01 | 0.49 | |||
Current liabilities total | 4.50 | 4.51 | 10.17 | 4.50 | |
Balance sheet total (liabilities) | 46.88 | 53.03 | 52.72 | 38.77 | 2.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.