Datoselskabet 1. August 2022 ApS — Credit Rating and Financial Key Figures
CVR number: 41050322
Hirsevej 8 B, 6100 Haderslev
tel: 31486148
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 415.35 | 943.12 |
Employee benefit expenses | - 146.42 | - 753.67 |
Total depreciation | -4.21 | -5.31 |
EBIT | 264.72 | 184.14 |
Other financial income | 0.06 | 0.04 |
Other financial expenses | -5.68 | -20.49 |
Pre-tax profit | 259.10 | 163.68 |
Income taxes | -58.72 | -40.90 |
Net earnings | 200.38 | 122.78 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Goodwill | 25.29 | 21.07 |
Intangible assets total | 25.29 | 21.07 |
Buildings | 14.23 | |
Tangible assets total | 14.23 | |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 325.00 | 1 500.00 |
Inventories total | 325.00 | 1 500.00 |
Current trade debtors | 31.32 | 7.21 |
Prepayments and accrued income | 3.99 | 13.14 |
Current other receivables | 81.23 | 100.85 |
Short term receivables total | 116.54 | 121.20 |
Cash and bank deposits | 127.78 | 9.09 |
Cash and cash equivalents | 127.78 | 9.09 |
Balance sheet total (assets) | 594.61 | 1 665.60 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 56.50 | |
Retained earnings | -56.50 | 143.88 |
Profit of the financial year | 200.38 | 122.78 |
Shareholders equity total | 240.38 | 306.67 |
Non-current liabilities total | ||
Current loans from credit institutions | 45.16 | 276.14 |
Current trade creditors | 126.89 | 178.29 |
Current owed to participating | 0.57 | 0.81 |
Current owed to group member | 17.92 | |
Short-term deferred tax liabilities | 58.72 | 38.32 |
Other non-interest bearing current liabilities | 122.89 | 847.46 |
Current liabilities total | 354.23 | 1 358.93 |
Balance sheet total (liabilities) | 594.61 | 1 665.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.