DANSK PRAKSIS OPTIMERING APS — Credit Rating and Financial Key Figures
CVR number: 36960841
Krondalvej 8, 2610 Rødovre
hl@danskpraksisoptimering.dk
tel: 30137080
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 205.05 | ||||
| External services | -96.50 | ||||
| Gross profit | 108.55 | 136.28 | 351.03 | 112.84 | 373.04 |
| Employee benefit expenses | -18.38 | - 120.00 | |||
| EBIT | 108.55 | 117.90 | 230.93 | -7.16 | 373.04 |
| Other financial expenses | -0.02 | -0.76 | -0.20 | -1.06 | |
| Pre-tax profit | 108.55 | 117.88 | 230.18 | -7.36 | 371.99 |
| Income taxes | -49.81 | -49.61 | -1.23 | -80.39 | |
| Net earnings | 108.55 | 68.07 | 180.57 | -8.59 | 291.60 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 76.51 | 3.50 | 75.00 | 48.13 | |
| Current other receivables | 3.39 | 2.16 | 68.16 | ||
| Current deferred tax assets | 14.00 | ||||
| Short term receivables total | 14.00 | 76.51 | 6.89 | 77.16 | 116.28 |
| Cash and bank deposits | 145.60 | 149.40 | 255.54 | 2.67 | 396.04 |
| Cash and cash equivalents | 145.60 | 149.40 | 255.54 | 2.67 | 396.04 |
| Balance sheet total (assets) | 159.60 | 225.92 | 262.43 | 79.83 | 512.32 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 90.00 | 86.61 | 180.57 | 283.01 | |
| Retained earnings | -90.00 | -68.07 | - 180.57 | - 291.60 | |
| Profit of the financial year | 108.55 | 68.07 | 180.57 | -8.59 | 291.60 |
| Shareholders equity total | 158.55 | 136.61 | 230.57 | 41.41 | 333.01 |
| Provisions | -90.00 | ||||
| Non-current other liabilities | 90.00 | ||||
| Non-current liabilities total | 90.00 | ||||
| Short-term deferred tax liabilities | 80.39 | ||||
| Other non-interest bearing current liabilities | 1.05 | 89.30 | 31.86 | 38.42 | 98.93 |
| Current liabilities total | 1.05 | 89.30 | 31.86 | 38.42 | 179.31 |
| Balance sheet total (liabilities) | 159.60 | 225.92 | 262.43 | 79.83 | 512.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.